2700 BAYSHORE BLVD #4103 (MLS: TB8481456) For Sale

2700 BAYSHORE BLVD #4103, (Pinellas), Dunedin Florida 34698

Currently Rented at $1,900.00 / month

Area: 900

Property Info

  • MLS TB8481456
  • Unit No 4103
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 900
  • Living Area (sqft) 900
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $880.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Thermostat
  • Window Treatments

Buy Price

$
$120,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 7.9%
  • Gross Yield
  • 19%
  • Lease End Date
  • -
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate7.9 Gross Yield19% Annual Rent$22,800.00 Property Taxes$2,801.42 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $2,801.42 $14,007.10 $28,014.20
Net Cash Flow $19,998.58 $99,992.90 $199,985.80
HOA Fees $10,560.00 $52,800.00 $105,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.