303 E HOLLYWOOD ST (MLS: TB8481378) For Sale

303 E HOLLYWOOD ST, (Hillsborough), Tampa Florida 33604

Currently Rented at $2,500.00 / month

Area: 1791

Property Info

  • MLS TB8481378
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1791
  • Living Area (sqft) 1695
  • Foundation Slab
  • Min Lease -

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$400,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.4 Gross Yield7.5% Annual Rent$30,000.00 Property Taxes$4,210.53 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $4,210.53 $21,052.65 $42,105.30
Net Cash Flow $25,789.47 $128,947.35 $257,894.70