1157 HIGHLAND CT N (MLS: TB8481361) For Sale
1157 HIGHLAND CT N,
(Pinellas),
Saint Petersburg Florida 33701
Currently Rented at $4,450.00 / month
Area: 1616
- MLS TB8481361
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 1616
- Living Area (sqft) 1536
- Foundation Crawlspace, Pillar/Post/Pier
- Min Lease Crawlspace, Pillar/Post/Pier
Cash Flow
|
Cap Rate8.3
|
Gross Yield9.6%
|
Annual Rent$53,400.00
|
Property Taxes$7,290.38
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$53,400.00 $4,450.00 / mo
|
$267,000.00 $4,450.00 / mo
|
$534,000.00 $4,450.00 / mo
|
| Estimated Expenses |
|
|
|
$7,290.38 |
$36,451.90 |
$72,903.80 |
| Net Cash Flow |
|
|
|
$46,109.62 |
$230,548.10 |
$461,096.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.