36750 US HIGHWAY 19 N #2177 (MLS: TB8480146) For Sale

36750 US HIGHWAY 19 N #2177, (Pinellas), Palm Harbor Florida 34684

Currently Rented at $1,700.00 / month

Area: 980

Property Info

  • MLS TB8480146
  • Unit No 2177
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 980
  • Living Area (sqft) 825
  • Foundation Block
  • Min Lease Block
  • HOA Fees $673.73

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Window Treatments

Buy Price

$
$283,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 3.3%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • July 15, 2026
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate3.3 Gross Yield7.2% Annual Rent$20,400.00 Property Taxes$2,873.86 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,873.86 $14,369.30 $28,738.60
Net Cash Flow $17,526.14 $87,630.70 $175,261.40
HOA Fees $8,084.76 $40,423.80 $80,847.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.