1714 WINDSOR WAY (MLS: TB8479977) For Sale
1714 WINDSOR WAY,
(Hillsborough),
Tampa Florida 33619
Currently Rented at $1,800.00 / month
Area: 1537
- MLS TB8479977
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1537
- Living Area (sqft) 984
- Foundation Slab
- Min Lease Slab
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate6.5
|
Gross Yield7.7%
|
Annual Rent$21,600.00
|
Property Taxes$3,522.41
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$3,522.41 |
$17,612.05 |
$35,224.10 |
| Net Cash Flow |
|
|
|
$18,077.59 |
$90,387.95 |
$180,775.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.