8304 N 13TH ST (MLS: TB8479939) For Sale

8304 N 13TH ST, (Hillsborough), Tampa Florida 33604

Currently Rented at $1,615.00 / month

Area: 1524

Property Info

  • MLS TB8479939
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1524
  • Living Area (sqft) 1484
  • Foundation Crawlspace, Pillar/Post/Pier
  • Min Lease Crawlspace, Pillar/Post/Pier

Interior Features

  • Eat-in Kitchen
  • Stone Counters

Buy Price

$
$325,000.00

Rental Price

$
$1,615.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 6%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,615.00

Cash Flow

Cap Rate5.0 Gross Yield6% Annual Rent$19,380.00 Property Taxes$3,190.36 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,380.00 $1,615.00 / mo $96,900.00 $1,615.00 / mo $193,800.00 $1,615.00 / mo
Estimated Expenses $3,190.36 $15,951.80 $31,903.60
Net Cash Flow $16,189.64 $80,948.20 $161,896.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.