11111 BRAMBLEBRUSH ST (MLS: TB8479798) For Sale

11111 BRAMBLEBRUSH ST, (Hillsborough), Tampa Florida 33624

Currently Rented at $2,500.00 / month

Area: 1425

Property Info

  • MLS TB8479798
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1425
  • Living Area (sqft) 1425
  • Foundation Block
  • Min Lease Block
  • HOA Fees $90.00

Interior Features

  • Eat-in Kitchen

Buy Price

$
$370,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.3 Gross Yield8.1% Annual Rent$30,000.00 Property Taxes$5,459.97 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $5,459.97 $27,299.85 $54,599.70
Net Cash Flow $24,540.03 $122,700.15 $245,400.30
HOA Fees $1,080.00 $5,400.00 $10,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.