2617 COVE CAY DR #711 (MLS: TB8479199) For Sale
2617 COVE CAY DR #711,
(Pinellas),
Clearwater Florida 33760
Currently Rented at $2,600.00 / month
Area: 1250
- MLS TB8479199
- Unit No 711
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1250
- Living Area (sqft) 1250
- Foundation Slab
- Min Lease Slab
- HOA Fees $722.00
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate7.8
|
Gross Yield10.8%
|
Annual Rent$31,200.00
|
Property Taxes$53.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,200.00 $2,600.00 / mo
|
$156,000.00 $2,600.00 / mo
|
$312,000.00 $2,600.00 / mo
|
| Estimated Expenses |
|
|
|
$53.00 |
$265.00 |
$530.00 |
| Net Cash Flow |
|
|
|
$31,147.00 |
$155,735.00 |
$311,470.00 |
| HOA Fees |
|
|
|
$8,664.00 |
$43,320.00 |
$86,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.