6607 SHINING SUN CT (MLS: TB8478877) For Sale

6607 SHINING SUN CT, (Hillsborough), Tampa Florida 33634

Currently Rented at $2,239.00 / month

Area: 2051

Property Info

  • MLS TB8478877
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2051
  • Living Area (sqft) 1625
  • Foundation Block
  • Min Lease Block
  • HOA Fees $495.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$300,000.00

Rental Price

$
$2,239.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 9%
  • Lease End Date
  • April 30, 2026
  • Rent Amount

  • $2,239.00

Cash Flow

Cap Rate5.3 Gross Yield9% Annual Rent$26,868.00 Property Taxes$5,089.69 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,868.00 $2,239.00 / mo $134,340.00 $2,239.00 / mo $268,680.00 $2,239.00 / mo
Estimated Expenses $5,089.69 $25,448.45 $50,896.90
Net Cash Flow $21,778.31 $108,891.55 $217,783.10
HOA Fees $5,940.00 $29,700.00 $59,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.