7051 WENTWORTH WAY (MLS: TB8478731) For Sale

7051 WENTWORTH WAY, (Pasco), New Port Richey Florida 34655

Currently Rented at $2,100.00 / month

Area: 2053

Property Info

  • MLS TB8478731
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 2053
  • Living Area (sqft) 1291
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Vaulted Ceiling(s)

Buy Price

$
$258,400.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 8.1%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate8.1 Gross Yield9.8% Annual Rent$25,200.00 Property Taxes$4,156.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $4,156.00 $20,780.00 $41,560.00
Net Cash Flow $21,044.00 $105,220.00 $210,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.