7234 GRAND ELM DR (MLS: TB8478447) For Sale

7234 GRAND ELM DR, (Hillsborough), Riverview Florida 33578

Currently Rented at $2,400.00 / month

Area: 1803

Property Info

  • MLS TB8478447
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1803
  • Living Area (sqft) 1400
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $207.27

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Stone Counters

Buy Price

$
$265,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 8.1%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • March 01, 2026
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate8.1 Gross Yield10.9% Annual Rent$28,800.00 Property Taxes$4,946.47 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $4,946.47 $24,732.35 $49,464.70
Net Cash Flow $23,853.53 $119,267.65 $238,535.30
HOA Fees $2,487.24 $12,436.20 $24,872.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.