3934 MAURICE AVE (MLS: TB8478046) For Sale

3934 MAURICE AVE, (Hillsborough), Odessa Florida 33556

Currently Rented at $4,200.00 / month

Area: 3188

Property Info

  • MLS TB8478046
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3188
  • Living Area (sqft) 2799
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $7.08

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$668,000.00

Rental Price

$
$4,200.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • July 01, 2026
  • Rent Amount

  • $4,200.00

Cash Flow

Cap Rate5.4 Gross Yield7.5% Annual Rent$50,400.00 Property Taxes$14,166.90 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $50,400.00 $4,200.00 / mo $252,000.00 $4,200.00 / mo $504,000.00 $4,200.00 / mo
Estimated Expenses $14,166.90 $70,834.50 $141,669.00
Net Cash Flow $36,233.10 $181,165.50 $362,331.00
HOA Fees $84.96 $424.80 $849.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.