824 SEABREEZE DR (MLS: TB8477879) For Sale

824 SEABREEZE DR, (Hillsborough), Ruskin Florida 33570

Currently Rented at $7,000.00 / month

Area: 2532

Property Info

  • MLS TB8477879
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2532
  • Living Area (sqft) 2172
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Wet Bar

Buy Price

$
$845,999.00

Rental Price

$
$7,000.00
  • Cap Rate
  • 8.7%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • -
  • Rent Amount

  • $7,000.00

Cash Flow

Cap Rate8.7 Gross Yield9.9% Annual Rent$84,000.00 Property Taxes$10,365.30 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $84,000.00 $7,000.00 / mo $420,000.00 $7,000.00 / mo $840,000.00 $7,000.00 / mo
Estimated Expenses $10,365.30 $51,826.50 $103,653.00
Net Cash Flow $73,634.70 $368,173.50 $736,347.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.