Property Info
- MLS TB8476838
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1544
- Living Area (sqft) 1344
- Foundation Crawlspace
- Min Lease -
Interior Features
- Ninguno
Cash Flow
| Cap Rate5.9 | Gross Yield6.4% | Annual Rent$17,400.00 | Property Taxes$1,577.48 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,400.00 $1,450.00 / mo | $87,000.00 $1,450.00 / mo | $174,000.00 $1,450.00 / mo | |||
| Estimated Expenses | $1,577.48 | $7,887.40 | $15,774.80 | |||
| Net Cash Flow | $15,822.52 | $79,112.60 | $158,225.20 |