7647 SHANNON LN (MLS: TB8476838) For Sale

7647 SHANNON LN, (Pasco), Zephyrhills Florida 33540

Currently Rented at $1,450.00 / month

Area: 1544

Property Info

  • MLS TB8476838
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1544
  • Living Area (sqft) 1344
  • Foundation Crawlspace
  • Min Lease -

Interior Features

  • Ninguno

Buy Price

$
$269,900.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate5.9 Gross Yield6.4% Annual Rent$17,400.00 Property Taxes$1,577.48 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $1,577.48 $7,887.40 $15,774.80
Net Cash Flow $15,822.52 $79,112.60 $158,225.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.