4455 HAR PAUL CIR (MLS: TB8476578) For Sale

4455 HAR PAUL CIR, (Hillsborough), Tampa Florida 33614

Currently Rented at $1,900.00 / month

Area: 1360

Property Info

  • MLS TB8476578
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1360
  • Living Area (sqft) 1352
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $365.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$210,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate7.1 Gross Yield10.9% Annual Rent$22,800.00 Property Taxes$3,412.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $3,412.00 $17,060.00 $34,120.00
Net Cash Flow $19,388.00 $96,940.00 $193,880.00
HOA Fees $4,380.00 $21,900.00 $43,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.