2333 FEATHER SOUND DR #A101 (MLS: TB8476472) For Sale
2333 FEATHER SOUND DR #A101,
(Pinellas),
Clearwater Florida 33762
Currently Rented at $1,800.00 / month
Area: 1175
- MLS TB8476472
- Unit No A101
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1175
- Living Area (sqft) 1075
- Foundation Slab
- Min Lease Slab
- HOA Fees $911.00
Cash Flow
|
Cap Rate2.7
|
Gross Yield9.1%
|
Annual Rent$21,600.00
|
Property Taxes$4,148.01
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$4,148.01 |
$20,740.05 |
$41,480.10 |
| Net Cash Flow |
|
|
|
$17,451.99 |
$87,259.95 |
$174,519.90 |
| HOA Fees |
|
|
|
$10,932.00 |
$54,660.00 |
$109,320.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.