2302 S MANHATTAN AVE #111 (MLS: TB8475890) For Sale

2302 S MANHATTAN AVE #111, (Hillsborough), Tampa Florida 33629

Currently Rented at $1,700.00 / month

Area: 740

Property Info

  • MLS TB8475890
  • Unit No 111
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 740
  • Living Area (sqft) 650
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $550.59

Interior Features

  • Dry Bar
  • Open Floorplan
  • Primary Bedroom Main Floor

Buy Price

$
$149,900.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 13.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate7.3 Gross Yield13.6% Annual Rent$20,400.00 Property Taxes$2,789.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,789.00 $13,945.00 $27,890.00
Net Cash Flow $17,611.00 $88,055.00 $176,110.00
HOA Fees $6,607.08 $33,035.40 $66,070.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.