5036 EL DESTINO DR (MLS: TB8475797) For Sale

5036 EL DESTINO DR, (Lake), Leesburg Florida 34748

Currently Rented at $1,600.00 / month

Area: 2337

Property Info

  • MLS TB8475797
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2337
  • Living Area (sqft) 1791
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $180.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$265,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate5.0 Gross Yield7.2% Annual Rent$19,200.00 Property Taxes$3,738.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,738.00 $18,690.00 $37,380.00
Net Cash Flow $15,462.00 $77,310.00 $154,620.00
HOA Fees $2,160.00 $10,800.00 $21,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.