10114 WINSFORD OAK BLVD #501 (MLS: TB8474598) For Sale

10114 WINSFORD OAK BLVD #501, (Hillsborough), Tampa Florida 33624

Currently Rented at $1,800.00 / month

Area: 1130

Property Info

  • MLS TB8474598
  • Unit No 501
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1130
  • Living Area (sqft) 990
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $525.14

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$194,900.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 11.1%
  • Lease End Date
  • March 21, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.2 Gross Yield11.1% Annual Rent$21,600.00 Property Taxes$3,200.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,200.00 $16,000.00 $32,000.00
Net Cash Flow $18,400.00 $92,000.00 $184,000.00
HOA Fees $6,301.68 $31,508.40 $63,016.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.