3125 36TH ST N #103 (MLS: TB8474118) For Sale

3125 36TH ST N #103, (Pinellas), Saint Petersburg Florida 33713

Currently Rented at $1,400.00 / month

Area: 716

Property Info

  • MLS TB8474118
  • Unit No 103
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 716
  • Living Area (sqft) 716
  • Foundation Block
  • Min Lease Block
  • HOA Fees $428.00

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$100,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 10.4%
  • Gross Yield
  • 16.8%
  • Lease End Date
  • -
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate10.4 Gross Yield16.8% Annual Rent$16,800.00 Property Taxes$1,310.07 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $1,310.07 $6,550.35 $13,100.70
Net Cash Flow $15,489.93 $77,449.65 $154,899.30
HOA Fees $5,136.00 $25,680.00 $51,360.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.