5810 N SUWANEE AVE (MLS: TB8474114) For Sale

5810 N SUWANEE AVE, (Hillsborough), Tampa Florida 33604

Currently Rented at $5,300.00 / month

Area: 1248

Property Info

  • MLS TB8474114
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1248
  • Living Area (sqft) 1248
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ninguno

Buy Price

$
$499,000.00

Rental Price

$
$5,300.00
  • Cap Rate
  • 11.4%
  • Gross Yield
  • 12.7%
  • Lease End Date
  • October 14, 2026
  • Rent Amount

  • $5,300.00

Cash Flow

Cap Rate11.4 Gross Yield12.7% Annual Rent$63,600.00 Property Taxes$6,468.78 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $63,600.00 $5,300.00 / mo $318,000.00 $5,300.00 / mo $636,000.00 $5,300.00 / mo
Estimated Expenses $6,468.78 $32,343.90 $64,687.80
Net Cash Flow $57,131.22 $285,656.10 $571,312.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.