5769 GARDENS DR #101 (MLS: TB8473883) For Sale

5769 GARDENS DR #101, (Manatee), Sarasota Florida 34243

Currently Rented at $1,625.00 / month

Area: 876

Property Info

  • MLS TB8473883
  • Unit No 101
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 876
  • Living Area (sqft) 780
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $448.67

Interior Features

  • Living Room/Dining Room Combo
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$182,500.00

Rental Price

$
$1,625.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 10.7%
  • Lease End Date
  • July 14, 2026
  • Rent Amount

  • $1,625.00

Cash Flow

Cap Rate6.8 Gross Yield10.7% Annual Rent$19,500.00 Property Taxes$1,740.79 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,500.00 $1,625.00 / mo $97,500.00 $1,625.00 / mo $195,000.00 $1,625.00 / mo
Estimated Expenses $1,740.79 $8,703.95 $17,407.90
Net Cash Flow $17,759.21 $88,796.05 $177,592.10
HOA Fees $5,384.04 $26,920.20 $53,840.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.