8507 BERCH HALLOW CT (MLS: TB8473612) For Sale
8507 BERCH HALLOW CT,
(Hillsborough),
Tampa Florida 33647
Currently Rented at $2,305.00 / month
Area: 2358
- MLS TB8473612
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2358
- Living Area (sqft) 1802
- Foundation Block
- Min Lease Block
- HOA Fees $46.00
- Ceiling Fans(s)
- High Ceilings
- Thermostat
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate4.9
|
Gross Yield6.6%
|
Annual Rent$27,660.00
|
Property Taxes$6,724.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,660.00 $2,305.00 / mo
|
$138,300.00 $2,305.00 / mo
|
$276,600.00 $2,305.00 / mo
|
| Estimated Expenses |
|
|
|
$6,724.00 |
$33,620.00 |
$67,240.00 |
| Net Cash Flow |
|
|
|
$20,936.00 |
$104,680.00 |
$209,360.00 |
| HOA Fees |
|
|
|
$552.00 |
$2,760.00 |
$5,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.