345 BAYSHORE BLVD #1203 (MLS: TB8473521) For Sale

345 BAYSHORE BLVD #1203, (Hillsborough), Tampa Florida 33606

Currently Rented at $2,900.00 / month

Area: 697

Property Info

  • MLS TB8473521
  • Unit No 1203
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 697
  • Living Area (sqft) 697
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $747.00

Interior Features

  • Elevator
  • Walk-In Closet(s)

Buy Price

$
$387,000.00

Rental Price

$
$2,900.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 9%
  • Lease End Date
  • -
  • Rent Amount

  • $2,900.00

Cash Flow

Cap Rate6.2 Gross Yield9% Annual Rent$34,800.00 Property Taxes$2,019.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,800.00 $2,900.00 / mo $174,000.00 $2,900.00 / mo $348,000.00 $2,900.00 / mo
Estimated Expenses $2,019.00 $10,095.00 $20,190.00
Net Cash Flow $32,781.00 $163,905.00 $327,810.00
HOA Fees $8,964.00 $44,820.00 $89,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.