5110 COQUINA KEY DR SE #C (MLS: TB8473440) For Sale
5110 COQUINA KEY DR SE #C,
(Pinellas),
Saint Petersburg Florida 33705
Currently Rented at $2,500.00 / month
Area: 646
- MLS TB8473440
- Unit No C
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 646
- Living Area (sqft) 646
- Foundation Slab
- Min Lease Slab
- HOA Fees $712.00
- Dry Bar
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
Cash Flow
|
Cap Rate6.9
|
Gross Yield13%
|
Annual Rent$30,000.00
|
Property Taxes$5,580.35
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,580.35 |
$27,901.75 |
$55,803.50 |
| Net Cash Flow |
|
|
|
$24,419.65 |
$122,098.25 |
$244,196.50 |
| HOA Fees |
|
|
|
$8,544.00 |
$42,720.00 |
$85,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.