908 HENDON CT #129 (MLS: TB8473164) For Sale

908 HENDON CT #129, (Hillsborough), Sun City Center Florida 33573

Currently Rented at $1,650.00 / month

Area: 1093

Property Info

  • MLS TB8473164
  • Unit No 129
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1093
  • Living Area (sqft) 1093
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $707.00

Interior Features

  • Ceiling Fans(s)
  • L Dining
  • Thermostat

Buy Price

$
$139,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 14.2%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate6.3 Gross Yield14.2% Annual Rent$19,800.00 Property Taxes$2,591.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $2,591.00 $12,955.00 $25,910.00
Net Cash Flow $17,209.00 $86,045.00 $172,090.00
HOA Fees $8,484.00 $42,420.00 $84,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.