4600 98TH WAY N #D-309 (MLS: TB8473061) For Sale
4600 98TH WAY N #D-309,
(Pinellas),
Saint Petersburg Florida 33708
Currently Rented at $1,650.00 / month
Area: 1015
- MLS TB8473061
- Unit No D-309
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1015
- Living Area (sqft) 1015
- Foundation Block
- Min Lease Block
- HOA Fees $629.00
- L Dining
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.4
|
Gross Yield12.4%
|
Annual Rent$19,800.00
|
Property Taxes$2,044.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$2,044.00 |
$10,220.00 |
$20,440.00 |
| Net Cash Flow |
|
|
|
$17,756.00 |
$88,780.00 |
$177,560.00 |
| HOA Fees |
|
|
|
$7,548.00 |
$37,740.00 |
$75,480.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.