5612 BAKER RD (MLS: TB8472561) For Sale

5612 BAKER RD, (Pasco), New Port Richey Florida 34653

Currently Rented at $1,500.00 / month

Area: 1496

Property Info

  • MLS TB8472561
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1496
  • Living Area (sqft) 1100
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$238,880.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate6.4 Gross Yield7.5% Annual Rent$18,000.00 Property Taxes$2,736.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,736.00 $13,680.00 $27,360.00
Net Cash Flow $15,264.00 $76,320.00 $152,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.