4671 WANDERING WAY (MLS: TB8471870) For Sale

4671 WANDERING WAY, (Pasco), Wesley Chapel Florida 33544

Currently Rented at $2,400.00 / month

Area: 2300

Property Info

  • MLS TB8471870
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2300
  • Living Area (sqft) 1748
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $320.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • In Wall Pest System
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$357,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate5.4 Gross Yield8.1% Annual Rent$28,800.00 Property Taxes$5,730.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $5,730.00 $28,650.00 $57,300.00
Net Cash Flow $23,070.00 $115,350.00 $230,700.00
HOA Fees $3,840.00 $19,200.00 $38,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.