5502 N HABANA AVE (MLS: TB8471628) For Sale

5502 N HABANA AVE, (Hillsborough), Tampa Florida 33614

Currently Rented at $2,500.00 / month

Area: 1291

Property Info

  • MLS TB8471628
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1291
  • Living Area (sqft) 1241
  • Foundation Block, Concrete Perimeter
  • Min Lease Block, Concrete Perimeter

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat

Buy Price

$
$450,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • May 01, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.4 Gross Yield6.7% Annual Rent$30,000.00 Property Taxes$1,123.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $1,123.00 $5,615.00 $11,230.00
Net Cash Flow $28,877.00 $144,385.00 $288,770.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.