9820 LAKE CHASE ISLAND WAY #9820 (MLS: TB8471251) For Sale

9820 LAKE CHASE ISLAND WAY #9820, (Hillsborough), Tampa Florida 33626

Currently Rented at $2,700.00 / month

Area: 1140

Property Info

  • MLS TB8471251
  • Unit No 9820
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1140
  • Living Area (sqft) 1140
  • Foundation Block
  • Min Lease Block
  • HOA Fees $519.20

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom

Buy Price

$
$234,999.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 9.6%
  • Gross Yield
  • 13.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate9.6 Gross Yield13.8% Annual Rent$32,400.00 Property Taxes$3,509.37 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $3,509.37 $17,546.85 $35,093.70
Net Cash Flow $28,890.63 $144,453.15 $288,906.30
HOA Fees $6,230.40 $31,152.00 $62,304.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.