2625 STATE ROAD 590 #2313 (MLS: TB8471193) For Sale

2625 STATE ROAD 590 #2313, (Pinellas), Clearwater Florida 33759

Currently Rented at $2,000.00 / month

Area: 1280

Property Info

  • MLS TB8471193
  • Unit No 2313
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1280
  • Living Area (sqft) 1280
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $937.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$169,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 14.1%
  • Lease End Date
  • March 01, 2028
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate6.3 Gross Yield14.1% Annual Rent$24,000.00 Property Taxes$2,104.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $2,104.00 $10,520.00 $21,040.00
Net Cash Flow $21,896.00 $109,480.00 $218,960.00
HOA Fees $11,244.00 $56,220.00 $112,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.