Property Info
- MLS TB8471039
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1530
- Living Area (sqft) 1279
- Foundation Slab
- Min Lease Slab
Interior Features
- Solid Surface Counters
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate7.9 | Gross Yield7.9% | Annual Rent$27,600.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $27,600.00 | $138,000.00 | $276,000.00 |