12300 VONN RD #7205 (MLS: TB8470591) For Sale

12300 VONN RD #7205, (Pinellas), Largo Florida 33774

Currently Rented at $1,900.00 / month

Area: 1045

Property Info

  • MLS TB8470591
  • Unit No 7205
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1045
  • Living Area (sqft) 1045
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $603.00

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$199,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 11.5%
  • Lease End Date
  • January 01, 2027
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate6.2 Gross Yield11.5% Annual Rent$22,800.00 Property Taxes$3,304.97 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $3,304.97 $16,524.85 $33,049.70
Net Cash Flow $19,495.03 $97,475.15 $194,950.30
HOA Fees $7,236.00 $36,180.00 $72,360.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.