8287 SW 128TH PL (MLS: TB8470489) For Sale

8287 SW 128TH PL, (Marion), Ocala Florida 34473

Currently Rented at $1,950.00 / month

Area: 1416

Property Info

  • MLS TB8470489
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1416
  • Living Area (sqft) 1416
  • Foundation Block, Concrete Perimeter
  • Min Lease Block, Concrete Perimeter

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$270,000.00

Rental Price

$
$1,950.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,950.00

Cash Flow

Cap Rate7.1 Gross Yield8.7% Annual Rent$23,400.00 Property Taxes$4,099.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,400.00 $1,950.00 / mo $117,000.00 $1,950.00 / mo $234,000.00 $1,950.00 / mo
Estimated Expenses $4,099.00 $20,495.00 $40,990.00
Net Cash Flow $19,301.00 $96,505.00 $193,010.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.