2700 BAYSHORE BLVD #3310 (MLS: TB8470451) For Sale

2700 BAYSHORE BLVD #3310, (Pinellas), Dunedin Florida 34698

Currently Rented at $1,825.00 / month

Area: 905

Property Info

  • MLS TB8470451
  • Unit No 3310
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 905
  • Living Area (sqft) 905
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $883.00

Interior Features

  • Ceiling Fans(s)
  • Solid Surface Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$170,000.00

Rental Price

$
$1,825.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 12.9%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,825.00

Cash Flow

Cap Rate4.8 Gross Yield12.9% Annual Rent$21,900.00 Property Taxes$3,221.15 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,900.00 $1,825.00 / mo $109,500.00 $1,825.00 / mo $219,000.00 $1,825.00 / mo
Estimated Expenses $3,221.15 $16,105.75 $32,211.50
Net Cash Flow $18,678.85 $93,394.25 $186,788.50
HOA Fees $10,596.00 $52,980.00 $105,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.