726 ORNELDA ST SW (MLS: TB8470437) For Sale
726 ORNELDA ST SW,
(Hillsborough),
Ruskin Florida 33570
Currently Rented at $1,650.00 / month
Area: 816
- MLS TB8470437
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 816
- Living Area (sqft) 816
- Foundation Slab
- Min Lease -
Cash Flow
|
Cap Rate7.2
|
Gross Yield8.3%
|
Annual Rent$19,800.00
|
Property Taxes$2,496.24
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$2,496.24 |
$12,481.20 |
$24,962.40 |
| Net Cash Flow |
|
|
|
$17,303.76 |
$86,518.80 |
$173,037.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.