Property Info
- MLS TB8469967
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 5006
- Living Area (sqft) 3574
- Foundation Block
- Min Lease Block
Interior Features
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
- Thermostat
Cash Flow
| Cap Rate0.0 | Gross Yield1% | Annual Rent$14,040.00 | Property Taxes$13,732.30 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,040.00 $1,170.00 / mo | $70,200.00 $1,170.00 / mo | $140,400.00 $1,170.00 / mo | |||
| Estimated Expenses | $13,732.30 | $68,661.50 | $137,323.00 | |||
| Net Cash Flow | $307.70 | $1,538.50 | $3,077.00 |