1750 BELLEAIR FOREST DR #A8 (MLS: TB8469736) For Sale

1750 BELLEAIR FOREST DR #A8, (Pinellas), Clearwater Florida 33756

Currently Rented at $1,595.00 / month

Area: 1068

Property Info

  • MLS TB8469736
  • Unit No A8
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1068
  • Living Area (sqft) 1068
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $618.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$179,999.00

Rental Price

$
$1,595.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 10.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,595.00

Cash Flow

Cap Rate5.0 Gross Yield10.6% Annual Rent$19,140.00 Property Taxes$2,729.99 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,140.00 $1,595.00 / mo $95,700.00 $1,595.00 / mo $191,400.00 $1,595.00 / mo
Estimated Expenses $2,729.99 $13,649.95 $27,299.90
Net Cash Flow $16,410.01 $82,050.05 $164,100.10
HOA Fees $7,416.00 $37,080.00 $74,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.