9133 TUDOR DR #D101 (MLS: TB8468967) For Sale

9133 TUDOR DR #D101, (Hillsborough), Tampa Florida 33615

Currently Rented at $1,200.00 / month

Area: 850

Property Info

  • MLS TB8468967
  • Unit No D101
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 850
  • Living Area (sqft) 760
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $381.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$105,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 8.2%
  • Gross Yield
  • 13.7%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate8.2 Gross Yield13.7% Annual Rent$14,400.00 Property Taxes$1,257.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,257.65 $6,288.25 $12,576.50
Net Cash Flow $13,142.35 $65,711.75 $131,423.50
HOA Fees $4,572.00 $22,860.00 $45,720.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.