1400 GANDY BLVD N #512 (MLS: TB8468459) For Sale

1400 GANDY BLVD N #512, (Pinellas), Saint Petersburg Florida 33702

Currently Rented at $1,275.00 / month

Area: 525

Property Info

  • MLS TB8468459
  • Unit No 512
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 525
  • Living Area (sqft) 525
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $323.54

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$124,500.00

Rental Price

$
$1,275.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 12.3%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,275.00

Cash Flow

Cap Rate7.6 Gross Yield12.3% Annual Rent$15,300.00 Property Taxes$1,897.04 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,300.00 $1,275.00 / mo $76,500.00 $1,275.00 / mo $153,000.00 $1,275.00 / mo
Estimated Expenses $1,897.04 $9,485.20 $18,970.40
Net Cash Flow $13,402.96 $67,014.80 $134,029.60
HOA Fees $3,882.48 $19,412.40 $38,824.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.