5725 80TH ST N #404 (MLS: TB8467690) For Sale

5725 80TH ST N #404, (Pinellas), Saint Petersburg Florida 33709

Currently Rented at $1,900.00 / month

Area: 1125

Property Info

  • MLS TB8467690
  • Unit No 404
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1125
  • Living Area (sqft) 1125
  • Foundation Block, Concrete Perimeter
  • Min Lease Block, Concrete Perimeter
  • HOA Fees $694.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$149,900.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 7.8%
  • Gross Yield
  • 15.2%
  • Lease End Date
  • -
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate7.8 Gross Yield15.2% Annual Rent$22,800.00 Property Taxes$2,775.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $2,775.00 $13,875.00 $27,750.00
Net Cash Flow $20,025.00 $100,125.00 $200,250.00
HOA Fees $8,328.00 $41,640.00 $83,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.