34539 MERION CT (MLS: TB8466309) For Sale

34539 MERION CT, (Pasco), Dade City Florida 33525

Currently Rented at $3,000.00 / month

Area: 3850

Property Info

  • MLS TB8466309
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3850
  • Living Area (sqft) 2762
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $86.25

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$629,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 5.7%
  • Lease End Date
  • February 28, 2026
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate4.6 Gross Yield5.7% Annual Rent$36,000.00 Property Taxes$5,939.98 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $5,939.98 $29,699.90 $59,399.80
Net Cash Flow $30,060.02 $150,300.10 $300,600.20
HOA Fees $1,035.00 $5,175.00 $10,350.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.