7920 GEORGE WASHINGTON LN (MLS: TB8466029) For Sale

7920 GEORGE WASHINGTON LN, (Hillsborough), Tampa Florida 33637

Currently Rented at $2,300.00 / month

Area: 1848

Property Info

  • MLS TB8466029
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1848
  • Living Area (sqft) 1256
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$379,900.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate6.0 Gross Yield7.3% Annual Rent$27,600.00 Property Taxes$4,814.78 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $4,814.78 $24,073.90 $48,147.80
Net Cash Flow $22,785.22 $113,926.10 $227,852.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.