6745 RALSTON BEACH CIR (MLS: TB8462833) For Sale
6745 RALSTON BEACH CIR,
(Hillsborough),
Tampa Florida 33614
Currently Rented at $2,700.00 / month
Area: 3050
- MLS TB8462833
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 3050
- Living Area (sqft) 2136
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate4.9
|
Gross Yield5.9%
|
Annual Rent$32,400.00
|
Property Taxes$5,336.91
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$32,400.00 $2,700.00 / mo
|
$162,000.00 $2,700.00 / mo
|
$324,000.00 $2,700.00 / mo
|
| Estimated Expenses |
|
|
|
$5,336.91 |
$26,684.55 |
$53,369.10 |
| Net Cash Flow |
|
|
|
$27,063.09 |
$135,315.45 |
$270,630.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.