3705 SW 27TH ST #913 (MLS: TB8462493) For Sale

3705 SW 27TH ST #913, (Alachua), Gainesville Florida 32608

Currently Rented at $1,850.00 / month

Area: 950

Property Info

  • MLS TB8462493
  • Unit No 913
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 950
  • Living Area (sqft) 950
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $359.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Solid Wood Cabinets

Buy Price

$
$140,000.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 10.3%
  • Gross Yield
  • 15.9%
  • Lease End Date
  • October 01, 2026
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate10.3 Gross Yield15.9% Annual Rent$22,200.00 Property Taxes$3,432.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $3,432.00 $17,160.00 $34,320.00
Net Cash Flow $18,768.00 $93,840.00 $187,680.00
HOA Fees $4,308.00 $21,540.00 $43,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.