4131 DOLPHIN DR #4131 (MLS: TB8462371) For Sale

4131 DOLPHIN DR #4131, (Hillsborough), Tampa Florida 33617

Currently Rented at $1,050.00 / month

Area: 336

Property Info

  • MLS TB8462371
  • Unit No 4131
  • Bedrooms 0
  • Bathrooms 1
  • Area (sqft) 336
  • Living Area (sqft) 336
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $282.00

Interior Features

  • Ninguno

Buy Price

$
$78,000.00

Rental Price

$
$1,050.00
  • Cap Rate
  • 10.6%
  • Gross Yield
  • 16.2%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,050.00

Cash Flow

Cap Rate10.6 Gross Yield16.2% Annual Rent$12,600.00 Property Taxes$943.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,600.00 $1,050.00 / mo $63,000.00 $1,050.00 / mo $126,000.00 $1,050.00 / mo
Estimated Expenses $943.00 $4,715.00 $9,430.00
Net Cash Flow $11,657.00 $58,285.00 $116,570.00
HOA Fees $3,384.00 $16,920.00 $33,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.