1800 PASS A GRILLE WAY #5 (MLS: TB8461500) For Sale

1800 PASS A GRILLE WAY #5, (Pinellas), Saint Petersburg Florida 33706

Currently Rented at $1,800.00 / month

Area: 600

Property Info

  • MLS TB8461500
  • Unit No 5
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 600
  • Living Area (sqft) 600
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $979.00

Interior Features

  • Primary Bedroom Main Floor
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$494,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 1.2%
  • Gross Yield
  • 4.4%
  • Lease End Date
  • August 01, 2024
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate1.2 Gross Yield4.4% Annual Rent$21,600.00 Property Taxes$3,839.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,839.00 $19,195.00 $38,390.00
Net Cash Flow $17,761.00 $88,805.00 $177,610.00
HOA Fees $11,748.00 $58,740.00 $117,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.