4919 N NEBRASKA AVE (MLS: TB8460891) For Sale
4919 N NEBRASKA AVE,
(Hillsborough),
Tampa Florida 33603
Currently Rented at $4,000.00 / month
Area: 2424
- MLS TB8460891
- Unit No -
- Bedrooms 3
- Bathrooms 4
- Area (sqft) 2424
- Living Area (sqft) 2424
- Foundation Slab
- Min Lease Slab
- HOA Fees $300.00
- Eat-in Kitchen
- High Ceilings
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.9
|
Gross Yield8.2%
|
Annual Rent$48,000.00
|
Property Taxes$10,007.70
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$48,000.00 $4,000.00 / mo
|
$240,000.00 $4,000.00 / mo
|
$480,000.00 $4,000.00 / mo
|
| Estimated Expenses |
|
|
|
$10,007.70 |
$50,038.50 |
$100,077.00 |
| Net Cash Flow |
|
|
|
$37,992.30 |
$189,961.50 |
$379,923.00 |
| HOA Fees |
|
|
|
$3,600.00 |
$18,000.00 |
$36,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.