6312 NEWTOWN CIR #12B4 (MLS: TB8459478) For Sale

6312 NEWTOWN CIR #12B4, (Hillsborough), Tampa Florida 33615

Currently Rented at $1,562.00 / month

Area: 678

Property Info

  • MLS TB8459478
  • Unit No 12B4
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 678
  • Living Area (sqft) 678
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $447.88

Interior Features

  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$90,000.00

Rental Price

$
$1,562.00
  • Cap Rate
  • 13.7%
  • Gross Yield
  • 20.8%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,562.00

Cash Flow

Cap Rate13.7 Gross Yield20.8% Annual Rent$18,744.00 Property Taxes$1,059.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,744.00 $1,562.00 / mo $93,720.00 $1,562.00 / mo $187,440.00 $1,562.00 / mo
Estimated Expenses $1,059.00 $5,295.00 $10,590.00
Net Cash Flow $17,685.00 $88,425.00 $176,850.00
HOA Fees $5,374.56 $26,872.80 $53,745.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.